Concord Medical Reports Financial Results for the First Half of 2020
2020 First Half Highlights
- Total net revenues were
RMB83.0 million ($11.7 million ) in the first half of 2020, representing a 16.6% decrease from total net revenues ofRMB99.5 million in the same period last year. Total net revenues included the net revenues from the network business ofRMB37.7 million ($5.3 million ) and the net revenues from hospital business ofRMB45.3 million ($6.4 million ). - Gross loss was
RMB3.5 million ($0.5 million ) in the first half of 2020, compared to the gross profit ofRMB3.1 million in the first half of 2019. The gross loss margin was 4.2% for the first half of 2020, compared to the gross profit margin of 3.1% for the same period last year. - Net loss attributable to ordinary shareholders in the first half of 2020 was
RMB128.8 million ($18 .2 million), compared toRMB140.1 million in the same period last year. - Basic and diluted loss per share for Class A and Class B ordinary shares[2] in the first half of 2020 were both
RMB2.23 ($0.32 ), compared toRMB2.03 , respectively, in the same period last year. - Non-GAAP net loss in the first half of 2020 was
RMB155.0 million ($21.9 million ), compared to non-GAAP net loss ofRMB149.3 million in the same period last year. Non-GAAP basic and diluted loss per share for Class A and Class B ordinary shares in the first half of 2020 were bothRMB2.15 ($0.30 ), compared toRMB1.95 in the same period last year. - Adjusted EBITDA[3] (non-GAAP) was negative
RMB113.1 million ($16.0 million ) in the first half of 2020, compared to negativeRMB108.3 million in the same period last year.
Dr.
"The
"The proton equipment of
2020 First Half Financial Results
Network Business
Net revenues from the network business were
Cost of revenues of the network business was
Gross profit from the network business was
Selling expenses of the network business were
General and administrative expenses of the network business were
Comparing to
Accounts receivable were
During the first half of 2020, the Company handled 3,837 patient treatment cases and 40,444 patient diagnostic cases, representing a 28.1% decrease and a 45.9% decrease from the same period last year, respectively. The decreases in patient treatment and diagnostic cases were mainly due to the influence of the COVID-19 epidemic.
Hospital Business
Net revenues from the hospital business were
Cost of revenues of the hospital business in the first half of 2020 was
Gross loss from the hospital business was
Selling expenses of the hospital business were
General and administrative expenses of the hospital business were
Comparing to
As of
As of
Recent Developments
The Imaging Diagnosis Center commenced operation in
Notes: |
[1] This announcement contains translations of certain RMB amounts into |
[2] The Company adjusts for the accretion of mezzanine equity in the calculation of loss attributable to ordinary shareholders of the Company used in the loss per share for Class A and Class B ordinary shares calculation. |
[3] Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain (loss), net, loss on disposal of long-lived equipment, income from disposal of associate companies and other income. |
About Concord Medical
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements can be identified by words or phrases such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions. Forward-looking statements are inherently subject to uncertainties and contingencies beyond the Company's control and based upon premises with respect to future business decisions, which are subject to change. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. The Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, and share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain (loss), net, loss on disposal of long-lived equipment, income from disposal of associate companies and other income. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
Concord Medical Services Holdings Co., Ltd. |
|||
Consolidated Balance Sheets |
|||
(in thousands) |
|||
|
|
||
RMB |
RMB |
US |
|
(audited) |
(Unaudited) |
(Unaudited) |
|
ASSETS |
|||
Current assets |
|||
Cash and cash equivalents |
74,307 |
566,516 |
80,185 |
Accounts receivable |
73,731 |
61,528 |
8,709 |
Prepayments and other current assets |
94,868 |
288,727 |
40,867 |
Inventories |
4,341 |
5,573 |
789 |
Net investments in direct financing leases, current portion |
35,240 |
40,285 |
5,702 |
Total current assets |
282,487 |
962,629 |
136,252 |
Non-current assets |
|||
Property, plant and equipment, net |
1,898,861 |
2,092,567 |
296,184 |
Right of use assets, net |
647,080 |
629,989 |
89,169 |
Net investments in direct financing leases, non-current portion |
27,084 |
20,249 |
2,866 |
|
210,443 |
213,920 |
30,279 |
Intangible assets, net |
532,489 |
524,882 |
74,292 |
Deposits for non-current assets |
624,132 |
671,817 |
95,090 |
Long-term investments |
64,948 |
321,496 |
45,505 |
Other non-current assets |
9,921 |
13,684 |
1,937 |
Total non-current assets |
4,014,958 |
4,488,604 |
635,322 |
Total assets |
4,297,445 |
5,451,233 |
771,574 |
LIABILITIES AND EQUITY |
|||
Current liabilities |
|||
Accounts payable |
8,275 |
5,992 |
848 |
Accrued expenses and other liabilities |
277,101 |
256,106 |
36,249 |
Income tax payable |
752 |
2,165 |
306 |
Operating lease liabilities, current |
12,884 |
9,867 |
1,397 |
Short-term bank and other borrowings |
285,500 |
440,177 |
62,303 |
Long-term bank and other borrowings, current portion |
42,939 |
106,768 |
15,112 |
Total current liabilities |
627,451 |
821,075 |
116,215 |
Non-current liabilities |
|||
Long-term bank and other borrowings, non-current portion |
1,291,763 |
1,491,961 |
211,173 |
Deferred tax liabilities |
165,438 |
166,624 |
23,584 |
Long-term secured borrowings |
- |
116,800 |
16,532 |
Operating lease liabilities, non-current |
218,817 |
211,716 |
29,966 |
Other long-term liabilities |
104,738 |
104,529 |
14,799 |
Total non-current liabilities |
1,780,756 |
2,091,630 |
296,054 |
Total liabilities |
2,408,207 |
2,912,705 |
412,269 |
Contigently redeemable noncotrolling interests |
1,909,606 |
2,737,552 |
387,475 |
EQUITY |
|||
Class A ordinary shares |
68 |
68 |
10 |
Class B ordinary shares |
37 |
37 |
5 |
|
(8) |
(8) |
(1) |
Additional paid-in capital |
1,759,941 |
1,823,366 |
258,081 |
Accumulated other comprehensive loss |
(97,285) |
(104,152) |
(14,742) |
Accumulated deficit |
(1,785,517) |
(2,078,181) |
(294,148) |
|
(122,764) |
(358,870) |
(50,795) |
Noncontrolling interests |
102,396 |
159,846 |
22,625 |
Total deficit |
(20,368) |
(199,024) |
(28,170) |
Total liabilities, mezzanine equity and deficit |
4,297,445 |
5,451,233 |
771,574 |
Concord Medical Services Holdings Co., Ltd. |
|||
Consolidated Profit & Loss |
|||
(in thousands, except for number of shares and per share data) |
|||
|
|
||
RMB |
RMB |
US$ |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Revenues net of value-added tax |
|||
Network |
68,046 |
37,674 |
5,332 |
Hospital |
31,466 |
45,337 |
6,417 |
Total net revenues |
99,512 |
83,011 |
11,749 |
Cost of revenues: |
|||
Network |
(34,799) |
(14,644) |
(2,073) |
Hospital |
(61,596) |
(71,839) |
(10,168) |
Total cost of revenues |
(96,395) |
(86,483) |
(12,241) |
Gross profit/ (loss) |
3,117 |
(3,472) |
(492) |
Operating expenses: |
|||
Selling expenses |
(10,827) |
(22,095) |
(3,127) |
General and administrative expenses |
(139,518) |
(134,397) |
(19,023) |
Operating loss |
(147,228) |
(159,964) |
(22,642) |
Interest expense |
(9,329) |
(20,835) |
(2,949) |
Foreign exchange gain(loss), net |
2,606 |
(1,736) |
(246) |
Loss on disposal of long-lived equipment |
(2,781) |
(5) |
(1) |
Interest income |
6,124 |
4,050 |
573 |
(Loss) income from equity method investments |
(4,536) |
1,252 |
177 |
Other income, net |
2,671 |
4,958 |
702 |
Gain on disposal of an equity method investment |
- |
8,151 |
1,154 |
Loss before income tax |
(152,473) |
(164,129) |
(23,232) |
Income tax expenses |
(7,912) |
(1,833) |
(259) |
Net loss |
(160,385) |
(165,962) |
(23,491) |
Net loss attributable to noncontrolling interests |
(20,268) |
(37,167) |
(5,261) |
Net loss attributable to |
(140,117) |
(128,795) |
(18,230) |
Loss per share for Class A and Class B ordinary shares |
|||
Basic |
(2.03) |
(2.23) |
(0.32) |
Diluted |
(2.03) |
(2.23) |
(0.32) |
Weighted average number of class A and class B ordinary |
|||
Basic |
130,161,668 |
130,241,995 |
130,241,995 |
Diluted |
130,161,668 |
130,241,995 |
130,241,995 |
Other comprehensive loss, net of tax of nil |
|||
Foreign currency translation, net tax of nil |
(419) |
(6,867) |
(972) |
Total other comprehensive loss, net of tax |
(419) |
(6,867) |
(972) |
Comprehensive loss |
(160,804) |
(172,829) |
(24,463) |
Comprehensive loss attributable to noncontrolling interests |
(19,123) |
(37,167) |
(5,261) |
Comprehensive loss attributable to Concord Medical |
(141,681) |
(135,662) |
(19,202) |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures(*) |
|||||||
For the six months ended |
For the six months ended |
||||||
GAAP |
Adjustment |
Non-GAAP |
GAAP |
Adjustment |
Non-GAAP |
||
Operating loss |
(147,228) |
11,130 |
(136,098) |
(159,964) |
10,916 |
(149,048) |
|
Net loss |
(160,385) |
11,130 |
(149,255) |
(165,962) |
10,916 |
(155,046) |
|
Basic loss per share for Class A and Class B ordinary shares |
(2.03) |
0.09 |
(1.95) |
(2.23) |
0.08 |
(2.15) |
|
Diluted loss per share for Class A and Class B ordinary shares |
(2.03) |
0.09 |
(1.95) |
(2.23) |
0.08 |
(2.15) |
|
(*) The only adjustment is share-based compensation. |
Reconciliation from net income to adjusted EBITDA(*) |
||
(in RMB thousands, unaudited) |
||
For the six months ended |
For the six months ended |
|
|
|
|
Net loss |
(160,385) |
(165,962) |
Interest expenses, net |
3,205 |
16,785 |
Income tax expenses |
7,912 |
1,833 |
Depreciation and amortization |
32,366 |
34,715 |
Share-based compensation |
11,130 |
10,916 |
Other adjustments |
(2,496) |
(11,368) |
Adjusted EBITDA |
(108,268) |
(113,081) |
EBITDA margin |
-109% |
-136% |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, |
View original content:http://www.prnewswire.com/news-releases/concord-medical-reports-financial-results-for-the-first-half-of-2020-301118761.html
SOURCE
Mr. Edward Zhang, Concord Medical Services Holdings Limited, +86 10 5903 6688 (ext. 608), zhongchen.zhang@ccm.cn