Concord Medical Reports Financial Results for the First Half of 2016
2016 First Half Highlights
- Total net revenues were
RMB254.6 million ($38.3 million ) in the first half of 2016, a 21.7% decrease from total net revenues ofRMB325.2 million in the same period last year. Total net revenues included net revenue from the network business ofRMB246.7 million ($37.1 million ) and net revenue fromConcord Cancer Hospital ofRMB8.0 million ($1.2 million ). - Gross profit was
RMB101.6 million ($15.3 million ), representing a 33.9% decrease fromRMB153.6 million in the first half of 2015. The gross profit margin for the first half of 2016 was 39.9%, compared to 47.2% for the same period last year. - Net loss attributable to ordinary shareholders in the first half of 2016 was
RMB50.4 million ($7.6 million ), which consisted of net loss ofRMB32.2 million in the first quarter andRMB18.2 million in the second quarter of 2016, compared to net income ofRMB65.1 million in the same period last year. - Both basic and diluted loss per American Depositary Share ("ADS")[2] in the first half of 2016 were
RMB1.15 ($0.17) , compared to basic and diluted profit per ADS ofRMB1.45 andRMB1.44 , respectively, in the same period last year. - Non-GAAP net loss in the first half of 2016 was
RMB50.0 million ($7.5 million ), compared to non-GAAP net income ofRMB69.1 million in the same period last year. Non-GAAP basic and diluted loss per ADS in the first half of 2016 were bothRMB1.12 ($0.16) . - Adjusted EBITDA[3] (non-GAAP) was
RMB68.6 million ($10.3 million ) in the first half of 2016, representing a 49.1% decrease fromRMB134.8 million in the same period last year.
Dr.
"During the second quarter, we have made great effort in improving the oncology services provided by our
"The first cancer hospital under our Meizhongjiahe brand,
2016 First Half Financial Results
Network Business
Net revenues from the network business were
Cost of revenue of the network business was
Gross profit from the network business was
Selling expenses of the network business were
General and administrative expenses of the network business were
Comparing to
Accounts receivable was
As of
During the first half of 2016, the Company handled 10,700 patient treatment cases and 141,408 patient diagnostic cases, representing a 19.4% decrease and a 10.4% decrease from the same period last year, respectively, mainly due to the closure of certain cooperative centers during the past year.
Hospital Business
Net revenues from the hospital business were
Cost of service of the hospital business in the first half of 2016 was
Gross loss from the hospital business was
Selling expenses of the hospital business were
General and administrative expenses of the hospital business were
Capital expenditures of the hospital were
As of
Recent Developments
Share Repurchase Program
On
"Going Private" Proposal Letter
The Company announced that its board of directors (the "Board") has received a non-binding proposal letter, dated
Notes:
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations of RMB into U.S. dollars are made at a rate of
[2] Each ADS represents three Class A ordinary shares of the Company.
[3] Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange gain (loss), gain (loss) from disposal of property, plant and equipment, changes in fair value of derivative and other income.
[4] The financial results of
[5] Translations of
Conference Call Information
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: 1 866 519 4004
International: 65 67135090
Hong Kong Toll Free: 800906601
China Local: 400-620-8038/800-819-0121
Passcode: CCM
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: 1 855 452 5696
International: 61 2 8199 0299
Conference ID: 63078962
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
For more information, please contact:
Ms. Fang Liu (Chinese and English)
+86 10 5903 6688 (ext. 639)
fang.liu@concordmedical.com
Concord Medical Services Holdings Co., Ltd. |
||||
Consolidated Balance Sheets |
||||
(in thousands) |
||||
December 31, 2015 |
June 30, 2016 |
|||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
|||
ASSETS |
||||
Current assets |
||||
Cash and cash equivalents |
485,440 |
164,005 |
24,678 |
|
Restricted cash, current portion |
555,035 |
852,874 |
128,331 |
|
Short term investment |
60,000 |
- |
- |
|
Accounts receivable |
218,254 |
218,933 |
32,943 |
|
Inventories |
3,897 |
4,653 |
700 |
|
Prepayments and other current assets |
76,966 |
74,275 |
11,176 |
|
Net investments in direct financing leases, current portion |
100,988 |
88,840 |
13,368 |
|
Deferred tax assets, current portion |
2,447 |
3,496 |
525 |
|
Total current assets |
1,503,027 |
1,407,076 |
211,721 |
|
Non-current assets |
||||
Property, plant and equipment, net |
918,815 |
967,082 |
145,516 |
|
Intangible assets, net |
43,453 |
37,058 |
5,576 |
|
Deposits for non-current assets |
251,058 |
194,707 |
29,297 |
|
Net investments in direct financing leases, non-current portion |
108,917 |
59,842 |
9,004 |
|
Deferred tax assets, non-current portion |
29,069 |
34,751 |
5,229 |
|
Equity method investments |
230,981 |
208,173 |
31,324 |
|
Cost method investments |
22,160 |
22,160 |
3,334 |
|
Other non-current assets |
54,720 |
46,801 |
7,042 |
|
Prepaid land lease payments |
429,779 |
435,657 |
65,553 |
|
Total non-current assets |
2,088,952 |
2,006,231 |
301,875 |
|
Total assets |
3,591,979 |
3,413,307 |
513,596 |
|
LIABILITIES AND EQUITY |
||||
Current liabilities |
||||
Short-term bank borrowings |
565,994 |
815,852 |
122,760 |
|
Long-term bank borrowings, current portion |
350,786 |
262,340 |
39,474 |
|
Accounts payable |
808 |
3,164 |
476 |
|
Accrual for purchase of property, plant and equipment |
4,881 |
4,400 |
662 |
|
Accrued expenses and other liabilities |
227,839 |
331,645 |
49,902 |
|
Income tax payable |
67,258 |
18,328 |
2,758 |
|
Deferred revenue, current portion |
1,522 |
279 |
42 |
|
Dividend payable |
288,157 |
2,388 |
359 |
|
Deferred tax liabilities, current portion |
2,249 |
2,146 |
323 |
|
Total current liabilities |
1,509,494 |
1,440,542 |
216,756 |
|
Non-current liabilities |
||||
Long-term bank borrowings, non-current portion |
270,654 |
230,615 |
34,700 |
|
Deferred tax liabilities, non-current portion |
48,513 |
57,917 |
8,715 |
|
Long-term secured borrowings |
326,487 |
287,258 |
43,223 |
|
Other long term liabilities |
3,042 |
2,945 |
443 |
|
Total non-current liabilities |
648,696 |
578,735 |
87,081 |
|
Total liabilities |
2,158,190 |
2,019,277 |
303,837 |
|
EQUITY |
||||
Ordinary shares |
105 |
105 |
16 |
|
Treasury stock |
(6) |
(8) |
(1) |
|
Additional paid-in capital |
1,774,330 |
1,749,059 |
263,179 |
|
Accumulated other comprehensive loss |
(46,574) |
(51,395) |
(7,733) |
|
Accumulated deficit |
(336,328) |
(386,688) |
(58,184) |
|
Total Concord Medical Services Holdings Limited shareholders' equity |
1,391,527 |
1,311,073 |
197,277 |
|
Non-controlling interests |
42,262 |
82,957 |
12,482 |
|
Total equity |
1,433,789 |
1,394,030 |
209,759 |
|
Total liabilities and equity |
3,591,979 |
3,413,307 |
513,596 |
|
Concord Medical Services Holdings Co., Ltd. |
|||||||
Consolidated Profit & Loss |
|||||||
(in thousands, except per ADS data) |
|||||||
For The Six Months Ended |
|||||||
June 30, 2015 |
June 30, 2016 |
||||||
RMB |
RMB |
US$ |
|||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||
Revenues, net of business tax , value-added tax and related surcharges : |
|||||||
Network |
317,039 |
246,653 |
37,114 |
||||
Hospital |
8,202 |
7,982 |
1,201 |
||||
Total net revenues |
325,241 |
254,635 |
38,315 |
||||
Cost of revenues: |
|||||||
Network |
(157,832) |
(137,859) |
(20,744) |
||||
Hospital |
(13,795) |
(15,217) |
(2,290) |
||||
Total cost of revenues |
(171,627) |
(153,076) |
(23,034) |
||||
Gross profit |
153,614 |
101,559 |
15,281 |
||||
Operating expenses: |
|||||||
Selling expenses |
(52,741) |
(41,412) |
(6,231) |
||||
General and administrative expenses |
(54,132) |
(75,472) |
(11,356) |
||||
Operating income (loss) |
46,741 |
(15,325) |
(2,306) |
||||
Interest expense |
(23,498) |
(41,821) |
(6,293) |
||||
Foreign exchange income |
1,743 |
417 |
63 |
||||
Gain (loss) from disposal of property, plant and equipment |
(1,304) |
38 |
6 |
||||
Interest income |
11,626 |
13,761 |
2,071 |
||||
Changes in fair value of derivatives |
- |
2,776 |
418 |
||||
Equity pick up of equity investee |
4,260 |
3,560 |
536 |
||||
Other income |
33,573 |
690 |
104 |
||||
Income (loss) from continuing operations before income tax |
73,141 |
(35,904) |
(5,401) |
||||
Income tax expenses |
(8,207) |
(15,433) |
(2,322) |
||||
Net income (loss) |
64,934 |
(51,337) |
(7,723) |
||||
Net loss attributable to non-controlling interests |
(124) |
(975) |
(147) |
||||
Net income (loss) attributable to ordinary shareholders |
65,058 |
(50,362) |
(7,576) |
||||
Earnings (loss) per ADS |
|||||||
Basic |
1.45 |
(1.15) |
(0.17) |
||||
Diluted |
1.44 |
(1.15) |
(0.17) |
||||
Weighted average number of ADS outstanding: |
|||||||
Basic |
44,945,433 |
43,726,902 |
43,726,902 |
||||
Diluted |
45,129,482 |
43,726,902 |
43,726,902 |
||||
Other comprehensive loss, net of tax |
|||||||
Foreign currency translation |
(631) |
(4,821) |
(725) |
||||
Total other comprehensive income loss, net of tax |
(631) |
(4,821) |
(725) |
||||
Comprehensive income (loss) |
64,303 |
(56,158) |
(8,448) |
||||
Comprehensive income (loss) attributable to noncontrolling interests |
(124) |
590 |
90 |
||||
Comprehensive income (loss) attributable to Concord Medical Services Holdings Limited's shareholders |
64,427 |
(56,748) |
(8,538) |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||||||||
For the six months ended June 30, 2015 |
For the six months ended June 30, 2016 |
||||||||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||||||||
Operating income (loss) |
46,741 |
4,162 |
50,903 |
(15,325) |
1,342 |
(13,983) |
|||||||
Net income (loss) |
64,934 |
4,162 |
69,096 |
(51,337) |
1,342 |
(49,995) |
|||||||
Basic earnings (loss) per ADS |
1.45 |
0.09 |
1.54 |
(1.15) |
0.03 |
(1.12) |
|||||||
Diluted earnings (loss) per ADS |
1.44 |
0.09 |
1.53 |
(1.15) |
0.03 |
(1.12) |
|||||||
(*) The adjustments include share-based compensation and changes in fair value of derivatives. |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
|||
For the six months ended |
For the six months ended |
||
June 30, 2015 |
June 30, 2016 |
||
Net income from opeartions |
64,934 |
(51,337) |
|
Interest expenses, net |
11,872 |
28,060 |
|
Income tax expenses |
8,207 |
15,433 |
|
Depreciation and amortization |
79,670 |
76,234 |
|
Share-based compensation |
4,162 |
4,118 |
|
Other adjustments |
(34,012) |
(3,922) |
|
Adjusted EBITDA |
134,833 |
68,586 |
|
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange income, gain (loss) from disposal of property, plant and equipment, changes in fair value of derivatives and other income. |
|||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/concord-medical-reports-financial-results-for-the-first-half-of-2016-300317627.html
SOURCE