Concord Medical Reports First Quarter 2013 Financial Results
First Quarter 2013 Highlights
- Total net revenue, which consists of net revenues generated from the network business and hospital business, was
RMB203.9 million ($32 .8 million) in the first quarter of 2013, a 91.1% increase fromRMB106.7 million in the first quarter of 2012. - Gross profit in the first quarter of 2013 was RMB71.5 million (
$11.5 million ), a 14.8% increase fromRMB62.3 million in the first quarter of 2012. - Net income attributable to ordinary shareholders in the first quarter of 2013 was RMB19.7 million (
$3.2 million ), an 18.6% decrease fromRMB24.2 million in the first quarter of 2012. - Basic and diluted earnings per American depositary share ("ADS")[2] in the first quarter of 2013 were RMB0.44
($0.07) . - Adjusted EBITDA[3] (non-GAAP) in the first quarter of 2013 was RMB89.0 million (
$14.3 million ), a 21.0% increase fromRMB73.6 million in the first quarter of 2012.
Dr.
"Since 2012, we have increased our investment in the telemedicine and web business units. In telemedicine, we are building a network based on data transmission and storage technology that will enable doctors and physicists in our network to more easily communicate and consult with each other on cases. We are also setting up telemedicine centers in hospitals in remote areas so that the doctors there can benefit from the knowledge and expertise of other doctors in the CCM network. We have also invested in web-based and mobile marketing business units that will helped our centers targeting new patients more effectively. We believe that these new business units will bring incremental future revenues to the company. We plan to continue investing in these business units."
"Based on our estimates of the business environment and progress so far in 2013, we are confident that we will achieve the 2013 revenue targets of
"On
"We plan to start construction of our specialty cancer hospital in
Recent Developments
IFC loan Agreement – On
Share repurchase program – On
Through
First quarter 2013 results by segment
Network business
The Company added one radiotherapy center in the first quarter of 2013, bringing the total number of centers in operation to 137 in 54 cities in
Net revenues from the network business were
Gross profit margin of the network business was 55.4% for the first quarter of 2013, as compared with 58.4% for the first quarter of 2012. The lower gross profit margin was primarily due to increased compensation and operating cost at our centers.
Capital expenditure of the network business was
Selling expenses in the network business were
General and administrative expenses in the network business were
Accounts receivable from the network business was
As of
During the first quarter of 2013, the Company handled 7,517 patient treatment cases and 71,084 patient diagnostic cases in the center network, representing a 4.4% decrease and 59.6% increase from the first quarter of 2012, respectively.
Hospital business
Financial results of Chang'an Hospital were consolidated into our results of operations since the third quarter of 2012 after we consummated the acquisition of 52% equity interest in Chang'an Hospital. Net revenues from the hospital business were
- outpatient revenues of
RMB18.4 million ($3.0 million ), representing 20% of the net revenues from the hospital business; - inpatient revenues of
RMB34.1 million ($5.5 million ), representing 37% of the net revenues from the hospital business; and - medicine revenues of
RMB39.8 million ($6.4 million ), representing 43% of the net revenues from the hospital business.
Cost of service for the hospital business for the first quarter of 2013 was
Gross profit margin of the hospital business was 10.5% for the first quarter of 2013.
Capital expenditure of the hospital business was
General and administrative expenses in the hospital business were
As of
Chang'an Hospital received 117,773 outpatients and 7,530 inpatients for the first quarter of 2013. The average bed utilization for the quarter was 89.2%. The average days of hospital stay was 10.0 days per patient for the quarter. Chang'an Hospital operated 1,015 beds as of
Chang'an Hospital is a leading private-owned, general service, for-profit hospital, located in
2013 Outlook
Based on current market and operating conditions, estimated business expansion and forecasted Chang'an Hospital financial results, Concord Medical expects to generate total net revenues in an estimated range of
These estimates are based on current market and operating conditions, are subject to change, and may be impacted positively or negatively by factors outside the Company's control, including but not limited to macroeconomic events in the markets in which the Company operates. See "Safe Harbor Statement" below for additional information regarding forward-looking statements.
Conference Call Information
Concord Medical's management will hold an earnings conference call at 8:00 a.m. Eastern Daylight Time on May 22, 2013 (8:00 p.m. Beijing/Hong Kong time on May 22, 2013).
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: |
1-866-519-4004 |
U.K. Toll Free: |
08082346646 |
International: |
65 67239381 |
China Toll Free: |
400-620-8038 / 800-819-0121 |
Hong Kong Toll Free: |
800-930-346 |
Passcode: |
CCM |
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: |
1-855-452-5696 |
International: |
+61 2 8199 0299 |
Conference ID: |
71197242 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange losses and other expense income. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Mr. Ting Jia (Chinese and English)
+86 10 5903 6688 (ext. 809)
ting.jia@concordmedical.com
Ms.
+86 10 5903 6688 (ext. 639)
gloria.huang@concordmedical.com
In
Ms.
CCM@soleburyir.com
(+86) 10 6563-0288 (ext. 801)
In
Mr.
rzubek@soleburyir.com
(+1) 203-428-3231
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
December 31, 2012 (*) |
March 31, 2013 |
||||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
||||
ASSETS |
|||||
Current assets |
|||||
Cash |
75,382 |
181,511 |
29,225 |
||
Restricted cash, current portion |
284,047 |
284,002 |
45,727 |
||
Accounts receivable |
210,307 |
216,690 |
34,889 |
||
Inventories |
8,681 |
12,079 |
1,945 |
||
Prepayments and other current assets |
67,472 |
115,309 |
18,566 |
||
Net investments in direct financing leases, current portion |
89,451 |
114,246 |
18,395 |
||
Deferred tax assets, current portion |
16,593 |
19,617 |
3,159 |
||
Loan to a noncontrolling shareholder of a subsidiary |
100,000 |
93,410 |
15,040 |
||
Amount due from related parties |
1,200 |
1,446 |
233 |
||
Total current assets |
853,133 |
1,038,310 |
167,179 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
1,522,920 |
1,530,599 |
246,442 |
||
Goodwill |
292,885 |
292,885 |
47,157 |
||
Intangible asset, net |
146,512 |
138,570 |
22,311 |
||
Deposits for non-current assets |
162,938 |
90,496 |
14,571 |
||
Net investments in direct financing leases, non-current portion |
171,545 |
222,757 |
35,866 |
||
Deferred tax assets, non-current portion |
18,110 |
16,811 |
2,707 |
||
Equity method investments |
230,589 |
233,100 |
37,531 |
||
Other non-current assets |
114,758 |
114,330 |
18,408 |
||
Prepaid land lease payments |
90,124 |
89,491 |
14,409 |
||
Indemnification assets |
61,706 |
61,706 |
9,935 |
||
Total non-current assets |
2,812,087 |
2,790,745 |
449,337 |
||
Total assets |
3,665,220 |
3,829,055 |
616,516 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
383,083 |
383,140 |
61,689 |
||
Long-term bank borrowings, current portion |
191,473 |
245,951 |
39,601 |
||
Accounts payable |
100,563 |
116,443 |
18,748 |
||
Accrual for purchase of property, plant and equipment |
40,691 |
31,165 |
5,018 |
||
Obligations under capital leases, current portion |
2,117 |
1,225 |
197 |
||
Accrued expenses and other liabilities |
92,040 |
98,069 |
15,790 |
||
Income tax payable |
22,433 |
19,768 |
3,183 |
||
Deferred revenue, current portion |
18,975 |
19,369 |
3,119 |
||
Amount due to related parties, current portion |
5,910 |
8,311 |
1,338 |
||
Deferred tax liabilities, current portion |
2,248 |
3,384 |
545 |
||
Total current liabilities |
859,533 |
926,825 |
149,228 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
300,901 |
382,926 |
61,655 |
||
Accrued unrecognized tax benefits & surcharge, non-current portion |
67,719 |
67,719 |
10,903 |
||
Other long term liabilities |
34,646 |
33,336 |
5,367 |
||
Amount due to related parties, non current |
26,828 |
26,828 |
4,320 |
||
Deferred tax liabilities, non-current portion |
35,683 |
32,855 |
5,290 |
||
Total non-current liabilities |
465,777 |
543,664 |
87,535 |
||
Total liabilities |
1,325,310 |
1,470,489 |
236,763 |
||
Commitments and contingencies |
|||||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
17 |
||
Treasury stock |
(5) |
(4) |
(1) |
||
Additional paid-in capital |
2,517,496 |
2,516,986 |
405,260 |
||
Accumulated other comprehensive loss |
(16,955) |
(16,830) |
(2,710) |
||
Accumulated deficit |
(469,055) |
(449,372) |
(72,353) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
2,031,586 |
2,050,885 |
330,213 |
||
Noncontrolling interests |
308,324 |
307,681 |
49,540 |
||
Total equity |
2,339,910 |
2,358,566 |
379,753 |
||
Total liabilities and equity |
3,665,220 |
3,829,055 |
616,516 |
||
(*) Amounts for the year ended December 31, 2012 were derived from the December 31, 2012 audited consolidated financial statements. |
Concord Medical Services Holdings Limited |
|||||
Consolidated Statements of Income |
|||||
(in thousands, except per ADS data) |
|||||
For The Three Months Ended |
|||||
March 31, 2012 (*) |
March 31, 2013 |
||||
RMB |
RMB |
US$ |
|||
Revenues, net of business tax, value-added tax and related surcharges |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Network |
106,731 |
111,655 |
17,978 |
||
Hospital-Medicine income |
- |
39,760 |
6,402 |
||
Hospital-Medical service income |
- |
52,499 |
8,453 |
||
Total net revenues |
106,731 |
203,914 |
32,833 |
||
Cost of revenues |
|||||
Network |
(44,446) |
(49,844) |
(8,025) |
||
Hospital-Medicine cost |
- |
(33,893) |
(5,457) |
||
Hospital-Medical service cost |
- |
(48,704) |
(7,842) |
||
Total cost of revenues |
(44,446) |
(132,441) |
(21,324) |
||
Gross profit |
62,285 |
71,473 |
11,509 |
||
Operating expenses |
|||||
Selling expenses |
(7,979) |
(16,457) |
(2,650) |
||
General and administrative expenses |
(16,965) |
(25,403) |
(4,090) |
||
Operating income |
37,341 |
29,613 |
4,769 |
||
Interest expenses |
(3,810) |
(9,276) |
(1,494) |
||
Foreign exchange gain,net |
60 |
2 |
- |
||
Loss on disposal of property, plant and equipment |
(1,396) |
(110) |
(18) |
||
Interest income |
1,559 |
5,443 |
876 |
||
Share of net profit of equity investees |
- |
4,238 |
682 |
||
Other (expense) income, net |
7 |
(58) |
(9) |
||
Income before income taxes |
33,761 |
29,852 |
4,806 |
||
Income tax expenses |
(8,773) |
(10,812) |
(1,741) |
||
Net income |
24,988 |
19,040 |
3,065 |
||
Net (loss) income attributable to noncontrolling interests |
809 |
(643) |
(104) |
||
Net income attributable to ordinary shareholders |
24,179 |
19,683 |
3,169 |
||
Earnings per ADS |
|||||
Basic /Diluted |
0.52 |
0.44 |
0.07 |
||
Weighted average number of ADS outstanding: |
|||||
Basic /Diluted |
46,849,399 |
45,098,232 |
45,098,232 |
||
Other comprehensive income, net of tax |
|||||
Foreign currency translation |
28 |
125 |
20 |
||
Total other comprehensive income, net of tax |
28 |
125 |
20 |
||
Comprehensive income |
25,016 |
19,165 |
3,085 |
||
Comprehensive income (loss) attributable to noncontrolling interests |
809 |
(643) |
(104) |
||
Comprehensive income attributable to Concord Medical Services |
24,207 |
19,808 |
3,189 |
||
(*) Certain amounts in the prior year quarterly financial information are being reclassified for comparison purposes. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||
For the three months ended March 31, 2012 |
For the three months ended March 31, 2013 |
||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||
Operating income |
37,341 |
2,271 |
39,612 |
29,613 |
2,244 |
31,857 |
|
Net income |
24,988 |
2,271 |
27,259 |
19,040 |
2,244 |
21,284 |
|
Basic earnings per ADS |
0.52 |
0.05 |
0.57 |
0.44 |
0.05 |
0.49 |
|
Diluted earnings per ADS |
0.52 |
0.05 |
0.57 |
0.44 |
0.05 |
0.49 |
|
(*) The only adjustment is share-based compensation. |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
||
For the three months ended |
For the three months ended |
|
March 31, 2012 |
March 31, 2013 |
|
Net income |
24,988 |
19,040 |
Interest expenses, net |
2,251 |
9,276 |
Income tax expenses |
8,773 |
10,812 |
Depreciation and amortization |
33,964 |
47,473 |
Share-based compensation |
2,271 |
2,244 |
Other adjustments |
1,329 |
166 |
Adjusted EBITDA |
73,576 |
89,011 |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based |
--------------------------------------------------------------------------------------------------------------
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2108 to US$1.00, the effective noon buying rate as of March 31, 2013 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
[2] Each ADS represents three ordinary shares of the Company. |
[3] Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange gain, loss from disposal of property, plant and equipment and other income or expense. |
SOURCE