Concord Medical Reports Fourth Quarter and Full Year 2012 Financial Results
Fourth Quarter Highlights
- Total net revenues increased by 95.1% in the fourth quarter of 2012 to
RMB222.7 million ($35.8 million ), compared toRMB114.2 million ($18.3 million ) in the fourth quarter of 2011. - Net revenues from the network business were 117.1million, (
$18.8 million ), a 2.6% increase from the fourth quarter of 2011. Net revenues from Chang'an Hospital wereRMB 105.6 million ($17.0 million ). - Non-GAAP net income in the fourth quarter of 2012 was
RMB39.2 million ($6.3 million ), a 5.9% decrease from the fourth quarter of 2011. - Both non-GAAP basic and diluted earnings per American depositary share ("ADS")[2] in the fourth quarter of 2012 were
RMB0.80 ($0.13) . - Net income for the fourth quarter of 2012 was
RMB33.6 million ($5.4 million ), compared toRMB310.0 million ($49.3 million ) in Net Loss for the fourth quarter of 2011. Both basic and diluted earnings per ADS for the fourth quarter of 2012 wereRMB0.68 ($0.11) . - Concord Medical opened two centers in the fourth quarter of 2012, bringing the total number of centers in operation to 136 across 53 cities in China, as of
December 31, 2012 . - The numbers of treatment and diagnostic patient cases were 10,603 and 68,248 in the fourth quarter of 2012, respectively, representing a 17.1% and 57.3% increase from the fourth quarter of 2011.
Full Year 2012 Highlights
- Total net revenues for the full year 2012 were
RMB672.1 million ($107.9 million ), a 49.3% increase from 2011. - Gross profit for the full year 2012 was
RMB333.9 million ($53.6 million ), a 14.9% increase from 2011. - Non-GAAP net income[3] for the full year 2012 was
RMB148.8 million ($23.9 million ), a 1.0% increase from 2011. - Both non-GAAP basic and diluted earnings per ADS for the full year 2012 were
RMB3.09 ($0.50) . - Net income for the full year 2012 was
RMB136.4 million ($21.9 million ) compared toRMB211.4 million in Net Loss for the full year 2011 Both basic and diluted earnings per ADS for the full year 2012 wereRMB2.82 ($0.45) . - The number of treatment and diagnostic patient cases was 37,915 and 239,530 for the full year 2012, representing a 10.3% and 43.8% increase from 2011, respectively.
[1] |
This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2301 to US$1.00, the effective noon buying rate as of December 31, 2012 in The City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
[2] |
Each ADS represents three ordinary shares of the Company. |
[3] |
Non-GAAP net income is defined in this announcement as net income excluding share-based compensation, the impact of goodwill impairment and other one-time expenses. Share-based compensation was RMB 2.2 million ($0.4 million) in the fourth quarter of 2012 and RMB9.0 million ($1.5 million) for the full year 2012. |
"We have made steady progress towards the strategic goal of transforming Concord Medical into a market leader in the healthcare service sector," said Dr.
"In 2012, our network business experienced steady growth, as revenues reached
Chang'an Hospital demonstrated great growth momentum in 2012, as the medical revenue grew by over 40% compared to 2011. In
The Chinese government issued multiple new policies in 2012 to encourage private investment in the healthcare system," continued Dr. Yang. "The expansion of the universal healthcare system will greatly increase the demand for the services of our network centers as well as Chang'an Hospital. In 2013, we will commence construction on our first oncology specialty hospital, the
2012 Fourth Quarter Financial Results
Total net revenues were
Cost of revenue was
- Cost of revenue of the Network Business of
RMB38.0 million ($6.1 million ), compared toRMB44.8 million ($7.1 million ) in the fourth quarter of 2011; - Cost of revenue of the Hospital business of
RMB91.6 million ($14.7 million ).
Gross profit was
- gross profit from the network business in the amount of
RMB79.1 million ($12.1 million ), representing a gross profit margin of 67.6%; and - gross profit from the hospital business in the amount of
RMB13.9 million ($2.2 million ), representing a gross profit margin of 13.2%.
Operating expenses were
Operating income was
Income tax expense was
Net income was
Basic and diluted earnings per American depositary share ("ADS") for the fourth quarter of 2012 were both
Adjusted EBITDA(c) (non-GAAP) was RMB107.4 million ($17.2 million) for the fourth quarter of 2012, representing a 43.6% increase from the fourth quarter of 2011.
As of
Fourth quarter 2012 results by segment
Total net revenues consist of net revenues generated from the network business and hospital business.
Network business
The Company added two radiotherapy and diagnostic imaging centers in the fourth quarter of 2012, bringing the total number of centers in operation to 136 in 53 cities in China as of
Net revenues from the network business were
Gross profit margin of the network business was 67.6% as compared to 60.8% for the fourth quarter of 2011.
Capital expenditure of the network business was
Accounts receivable from the network business was
During the fourth quarter of 2012, the Company handled 10,378 patient treatment cases, representing 16.2% increases from the fourth quarter of 2011 and 68,473 patient diagnostic cases, representing 9.5% increases from the fourth quarter of 2011.
Hospital business
Net revenues from the hospital business were
- outpatient revenues of
RMB25.0million ($4.0 million ), representing 25% of the medical revenues from the hospital business; - inpatient revenues of
RMB33.2 million ($5.3 million ), representing 33% of the medical revenues from the hospital business; and - pharmacy revenues of 41.5 million (
$6.6 million ), representing 42% of the medical revenues from the hospital business.
Cost of service for the hospital business for the fourth quarter of 2012 was
Gross profit margin of the hospital business was 13.2% for the fourth quarter of 2012.
As of
Based on the preliminary purchasing price allocation (the "PPA") results, we have identified intangible assets as well as prepaid land lease payments valued at
Chang'an Hospital treated 127,751 outpatients and 8,661 inpatients for the fourth quarter of 2012. The average bed utilization rate for the fourth quarter of 2012 was over 100%. The average days of hospital stay was 10.3 days per patient for the fourth quarter of 2012. Chang'an Hospital operated 978 beds as of
Fiscal 2012 Full Year Results
Total net revenues in 2012 were
Cost of revenues in 2012 was
Gross profit margin in 2012 was 49.7%, compared to 64.6% in 2011. This decrease reflected the consolidation of the financial results of Chang'an Hospital, which has a lower gross margin than the network business. The gross margin for the network business and hospital business was 64.3% and 14.5%, respectively.
Selling expenses in 2012 were
Operating income in 2012 was
Net income in 2012 was
Net income excluding share-based compensation expenses (non-GAAP) in 2012 was
Adjusted EBITDA (non-GAAP) was
Share-based compensation expenses, which were allocated to related operating expense items, were
Income tax expense in 2012 was
As of
Capital expenditures were
As of
Accounts receivable was
During the fourth quarter of 2012, the Company repurchased 259,202 ADSs, representing 777,606 ordinary shares for a total
Recent Developments
The company announced on
The company announced the signing of a definite agreement in connection with the acquisition on
After the closing, Concord Medical becomes the second largest owner of the
"The acquisition of interest in
2013 Outlook
Based on current market and operating conditions, estimated business expansion and forecasted Chang'an Hospital financial results, Concord Medical expects to generate total net revenues in an estimated range of
Finally, the Company is targeting to start construction of one specialty oncology hospital in 2013.
The foregoing reflects Concord Medical's current and preliminary views, which are subject to change.
Conference Call Information
Concord Medical's management will hold an earnings conference call at
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: 1-866-519-4004
International: 1-718-354-1231
Hong Kong Toll Free: 800-930-346
Passcode: CCM
A replay of the conference call may be accessed by phone at the following number until
U.S. Toll Free: 1-866-214-5335
International: 1-718-354-1232
Passcode: 58954479
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About Concord Medical
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. In particular, many of the statements from management in this press release and the section under "Outlook for Full Year 2012" are forward-looking in nature. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are, by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in China, including changes in the healthcare policies and regulations of the PRC government; and technological or therapeutic changes affecting the field of cancer treatment and diagnostic imaging. Further information regarding these and other risks is included in the Company's filings with the
Statement Regarding Unaudited Financial Information
The Company's independent auditors are in the process of completing an audit of the Company's U.S. GAAP financial statements for 2011. These unaudited 2011 numbers disclosed in this announcement are, therefore, subject to change.
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (GAAP), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net (loss) income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include change in fair value of convertible notes, foreign exchange loss and other income. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider indicative of the performance of its network of centers. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Ms.
+86 10 5903 6688 (ext. 639)
gloria.huang@concordmedical.com
In China:
Ms.
CCM@soleburyir.com
(+86) 10 6563-0288 (ext. 801)
In
Mr.
rzubek@soleburyir.com
(+1) 203-428-3230
Concord Medical Services Holdings Co., Ltd. |
|||||
Consolidated Balance Sheets |
|||||
(in thousands) |
|||||
December 31, 2011 (*) |
December 31, 2012 |
||||
RMB |
RMB |
US$ |
|||
(Unaudited) |
(Unaudited) |
||||
ASSETS |
|||||
Current assets |
|||||
Cash |
219,078 |
75,382 |
12,100 |
||
Restricted cash, current portion |
2,512 |
284,047 |
45,593 |
||
Held-to-maturity securities |
100,466 |
- |
- |
||
Time deposits with original maturities exceeding three months |
50,372 |
- |
- |
||
Accounts receivable |
244,189 |
213,289 |
34,235 |
||
Inventories |
1,364 |
8,681 |
1,393 |
||
Prepayments and other current assets |
60,266 |
165,110 |
26,502 |
||
Net investments in direct financing leases, current portion |
49,821 |
65,585 |
10,527 |
||
Deferred tax assets, current portion |
5,589 |
10,018 |
1,608 |
||
Indemnification assets |
- |
58,601 |
9,406 |
||
Total current assets |
733,657 |
880,713 |
141,364 |
||
Non-current assets |
|||||
Property, plant and equipment, net |
1,068,703 |
1,499,630 |
240,707 |
||
Goodwill |
- |
280,924 |
45,091 |
||
Acquired intangible assets, net |
129,018 |
147,002 |
23,595 |
||
Deposits for non-current assets |
207,287 |
144,438 |
23,184 |
||
Net investments in direct financing leases, non-current portion |
97,262 |
243,133 |
39,026 |
||
Deferred tax assets, non-current portion |
20,866 |
20,618 |
3,309 |
||
Equity method investments |
540 |
230,589 |
37,012 |
||
Other non-current assets |
86,731 |
114,632 |
18,400 |
||
Restricted cash, non-current portion |
22,012 |
- |
- |
||
Prepaid land lease payments |
27,370 |
53,501 |
8,588 |
||
Total non-current assets |
1,659,789 |
2,734,467 |
438,912 |
||
Total assets |
2,393,446 |
3,615,180 |
580,276 |
||
LIABILITIES AND EQUITY |
|||||
Current liabilities |
|||||
Short-term bank borrowings |
15,000 |
383,083 |
61,489 |
||
Long-term bank borrowings, current portion |
77,479 |
191,473 |
30,734 |
||
Accounts payable |
2,170 |
99,203 |
15,923 |
||
Accrual for purchase of property, plant and equipment |
13,294 |
43,024 |
6,906 |
||
Obligations under capital leases, current portion |
3,582 |
2,117 |
340 |
||
Accrued expenses and other liabilities |
59,097 |
126,626 |
20,325 |
||
Income tax payable |
20,936 |
22,451 |
3,604 |
||
Deferred revenue, current portion |
13,115 |
18,975 |
3,046 |
||
Contingent business acquisition consideration |
11,999 |
- |
- |
||
Total current liabilities |
216,672 |
886,952 |
142,367 |
||
Non-current liabilities |
|||||
Long-term bank borrowings, non-current portion |
108,700 |
300,901 |
48,298 |
||
Deferred revenue, non-current portion |
6,839 |
3,047 |
489 |
||
Obligations under capitalized leases, non-current portion |
2,289 |
400 |
64 |
||
Lease deposits |
2,000 |
2,000 |
321 |
||
Long-term payable |
- |
47,733 |
7,662 |
||
Deferred tax liabilities, non-current portion |
18,850 |
32,351 |
5,193 |
||
Total non-current liabilities |
138,678 |
386,432 |
62,027 |
||
Total liabilities |
355,350 |
1,273,384 |
204,394 |
||
Commitments and contingencies |
|||||
EQUITY |
|||||
Ordinary shares |
105 |
105 |
17 |
||
Treasury stock |
(1) |
(5) |
(1) |
||
Additional paid-in capital |
2,551,877 |
2,517,496 |
404,086 |
||
Accumulated other comprehensive loss |
(17,595) |
(16,956) |
(2,722) |
||
Accumulated deficit |
(599,885) |
(470,086) |
(75,456) |
||
Total Concord Medical Services Holdings Limited shareholders' equity |
1,934,501 |
2,030,554 |
325,924 |
||
Non-controlling interests |
103,596 |
311,242 |
49,958 |
||
Total equity |
2,038,097 |
2,341,796 |
375,882 |
||
Total liabilities and equity |
2,393,447 |
3,615,180 |
580,276 |
||
(*) Amounts for the year ended December 31, 2011 were derived from the December 31, 2011 audited consolidated financial statements. |
Concord Medical Services Holdings Limited |
|||||||||||
Consolidated Statements of Income |
|||||||||||
(in thousands, except per ADS data) |
|||||||||||
For The Three Months Ended |
For The Twelve Months Ended |
||||||||||
December 31, 2011 (*) |
December 31, 2012 |
December 31, 2011 (*) |
December 31, 2012 |
||||||||
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
||||||
Revenues, net of business tax, value-added tax and related surcharges |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||
Network |
114,149 |
117,145 |
18,803 |
450,125 |
474,747 |
76,202 |
|||||
Hospital |
- |
105,587 |
16,948 |
- |
197,309 |
31,670 |
|||||
Total net revenues |
114,149 |
222,732 |
35,751 |
450,125 |
672,056 |
107,872 |
|||||
Cost of revenues |
|||||||||||
Network |
(44,775) |
(37,997) |
(6,099) |
(159,416) |
(169,415) |
(27,193) |
|||||
Hospital |
- |
(91,649) |
(14,711) |
- |
(168,743) |
(27,085) |
|||||
Total cost of revenues |
(44,775) |
(129,646) |
(20,810) |
(159,416) |
(338,158) |
(54,278) |
|||||
Gross profit |
69,374 |
93,086 |
14,941 |
290,709 |
333,898 |
53,594 |
|||||
Operating expenses |
|||||||||||
Selling expenses |
(13,836) |
(17,760) |
(2,851) |
(37,453) |
(53,911) |
(8,653) |
|||||
General and administrative expenses |
(30,698) |
(14,788) |
(3,261) |
(80,628) |
(71,698) |
(11,508) |
|||||
Asset impairment |
(333,934) |
(3,360) |
(3,261) |
(333,934) |
(3,360) |
(539) |
|||||
Other operating income |
- |
- |
- |
- |
1,433 |
230 |
|||||
Operating income/(loss) |
(309,094) |
57,178 |
5,568 |
(161,306) |
206,362 |
33,124 |
|||||
Interest expenses |
(2,002) |
(5,323) |
(854) |
(6,454) |
(16,236) |
(2,606) |
|||||
Foreign exchange loss,net |
(1,017) |
(482) |
(77) |
(10,975) |
(158) |
(25) |
|||||
Gain from/ (loss) on disposal of property, plant and equipment |
- |
393 |
63 |
- |
(1,072) |
(172) |
|||||
Interest income |
8,030 |
1,782 |
286 |
13,357 |
5,895 |
945 |
|||||
Other income |
864 |
2,752 |
442 |
346 |
2,894 |
466 |
|||||
Income/(loss) before income taxes |
(303,219) |
56,300 |
5,428 |
(165,032) |
197,685 |
31,732 |
|||||
Income tax expenses |
(6,790) |
(22,689) |
(3,642) |
(46,320) |
(61,316) |
(9,842) |
|||||
Net income/(Ioss) |
(310,009) |
33,611 |
1,786 |
(211,352) |
136,369 |
21,890 |
|||||
Net income (loss) attributable to noncontrolling interests |
(394) |
(2,840) |
(456) |
3,651 |
(6,567) |
(1,054) |
|||||
Net income/(loss) attributable to ordinary shareholders |
(310,403) |
30,771 |
1,330 |
(215,003) |
129,802 |
20,836 |
|||||
Earnings per ADS |
|||||||||||
Basic /Diluted |
(6.56) |
0.68 |
0.11 |
(4.53) |
2.82 |
0.45 |
|||||
Weighted average number of ADS outstanding: |
|||||||||||
Basic /Diluted |
47,316,183 |
45,297,669 |
45,297,669 |
47,417,151 |
46,070,392 |
46,070,392 |
|||||
(*) Certain amounts in the prior year quarterly financial information are being reclassified for comparison purposes. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands, unaudited) |
|||||||||||||||||||||||
For the three months ended December 31, 2011 |
For the three months ended December 31, 2012 |
Twelve months ended December 31, 2011 |
Twelve months ended December 31, 2012 |
||||||||||||||||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||||||||||||
Operating income/(loss) |
-8,930 |
51,531 |
42,601 |
57,178 |
5,617 |
62,795 |
138,857 |
58,502 |
197,359 |
206,362 |
12,449 |
218,811 |
|||||||||||
Net income (loss) |
-310,008 |
351,694 |
41,686 |
33,611 |
5,617 |
39,228 |
-211,352 |
358,665 |
147,313 |
136,369 |
12,449 |
148,818 |
|||||||||||
Basic earnings per ADS |
-6.56 |
7.43 |
0.87 |
0.68 |
0.12 |
0.80 |
(4.53) |
7.56 |
3.03 |
2.82 |
0.27 |
3.09 |
|||||||||||
Diluted earnings per ADS |
-6.56 |
7.43 |
0.87 |
0.68 |
0.12 |
0.80 |
(4.53) |
7.56 |
3.03 |
2.82 |
0.27 |
3.09 |
|||||||||||
(*) The adjustment is share-based compensation, bad debt provision, other asset loss impairment (excluding tax impact) and goodwill impairment loss. |
|||||||||||||||||||||||
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
|||||||
For the three months ended |
For the three months ended |
Twelve months ended |
Twelve months ended |
||||
December 31, 2011 |
December 31, 2012 |
December 31, 2011 |
December 31, 2012 |
||||
Net income/(loss) |
(310,008) |
33,611 |
(211,352) |
136,369 |
|||
Interest expenses, net |
(6,028) |
3,541 |
(6,903) |
10,341 |
|||
Income tax expenses |
6,790 |
22,689 |
46,320 |
61,316 |
|||
Depreciation and amortization |
32,200 |
44,628 |
121,049 |
157,200 |
|||
Share-based compensation |
2,383 |
2,257 |
9,234 |
9,089 |
|||
Bad debt provision |
15,377 |
- |
15,497 |
- |
|||
Other impairment loss |
33,771 |
3,360 |
33,771 |
3,360 |
|||
Goodwill impairment loss |
300,163 |
- |
300,163 |
- |
|||
Other adjustments |
153 |
(2,663) |
10,629 |
(1,664) |
|||
Adjusted EBITDA |
74,801 |
107,423 |
318,408 |
376,011 |
|||
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, bad debt provision, fixed asset impairment, goodwill impairment and other adjustments. Other adjustments include foreign exchange loss, gain/(loss) from disposed of PPE and other income or expense. |
SOURCE