Concord Medical Reports Third Quarter 2012 Financial Results
For the third quarter of 2012, the Company consolidated the financial results of Chang'an Hospital, in which the Company had acquired a 52% equity interest. In order to properly reflect the different business units, the Company has changed its reporting structure and will now report its financial results under two reporting segments, namely, the network business, which includes the financial results in connection with the management services provided for the 134 centers nationwide, and the hospital business, which reflects the financial results of Chang'an Hospital.
In addition, the Company engaged an appraisal firm to conduct an appraisal on the purchase price allocation in connection with the Chang'an Hospital acquisition. The preliminary results of the appraisal work have been reflected in the unaudited consolidated financial statements. The appraisal results are expected to be finalized by the end of the fiscal year and the preliminary appraisal results are thus subject to changes.
Third Quarter 2012 Highlights
Total net revenues were
- Net revenues from the network business in the amount of
RMB114.3 million ($18.2 million ), an 8.3% decrease from the third quarter of 2011. Net revenues from the network business consisted primarily of net revenues from lease and management services in the amount ofRMB103.6 million ($16.5 million ), a 3.2% decrease from the third quarter of 2011. The decrease was mainly due to the exclusion of management fees from Chang'an Hospital and the closing of one center during the third quarter of 2012 upon the expiration of its service agreement; and - Net revenues from Chang'an Hospital in the amount of
RMB91.7 million ($14.6 million ).
Cost of revenue was
Gross profit was
- gross profit from the network business in the amount of
RMB70.0 million ($11.1 million ), representing a gross profit margin of 61.3%; and - gross profit from the hospital business in the amount of
RMB14.6 million ($2.3 million ), representing a gross profit margin of 15.9%.
Operating expenses were
Operating income was
Income tax expense was
Net income was
Basic and diluted earnings per American depositary share ("ADS") for the third quarter of 2012 were both
Non-GAAP net income(b) was
Adjusted EBITDA(c) (non-GAAP) was
As of
Dr.
"We are very glad to welcome Chang'an Hospital into the CCM family. CCM has become the only US-listed Chinese healthcare service company that owns a general hospital with nearly 1,000 patient beds. The over 1,000 team members of Chang'an Hospital have worked very hard to build the hospital into one of the leading private hospitals in China. Chang'an Hospital celebrated its ten-year anniversary in
"The Company's network business was stable in this quarter," Mr. Yang continued. "Since the beginning of 2012, we have been focusing on improving the operating efficiency of the existing centers and enhancing the performance of the new centers in the network. The initiative is starting to bear results. The cost structure has been stabilized and new centers are making significant contribution to both our top and bottom lines."
"We are very glad to see the positive developments in China's healthcare system," Mr. Yang continued. "The high demand for quality healthcare services is translating into solid results in our network and hospital businesses. We expect the growth momentum to continue strongly in the future."
Recent Developments
Framework agreement with
Share repurchase program -- On
Third quarter 2012 results by segment
Total net revenues consist of net revenues generated from the network business and hospital business.
Network business
The Company added two radiotherapy and diagnostic imaging centers in the third quarter of 2012 and closed one center upon the expiration of its contract, bringing the total number of centers in operation to 134 in 53 cities in China as of
Net revenues from the network business were
Gross profit margin of the network business was 61.3% for the third quarter of 2012, as compared to 66.5% for the third quarter of 2011. The lower gross profit margin was primarily due to exclusion of Chang'an Hospital management fee from the network business revenues.
Capital expenditure of the network business was
Accounts receivable from the network business was
As of
During the third quarter of 2012, the Company handled 10,632 patient treatment cases and 73,922 patient diagnostic cases, representing 18.9% and 47.9% increases from the third quarter of 2011, respectively.
Hospital business
Net revenues from the hospital business were
- outpatient revenues of
RMB18.3 million ($2.9 million ), representing 20% of the net revenues from the hospital business; - inpatient revenues of
RMB30.7 million ($4.9 million ), representing 33% of the net revenues from the hospital business; and - pharmacy revenues of 42.8 million (
$6.8 million ), representing 47% of the net revenues from the hospital business.
Cost of service for the hospital business for the third quarter of 2012 was
Gross profit margin of the hospital business was 15.9% for the third quarter of 2012.
As of
Based on the preliminary purchasing price allocation (the "PPA") results, we have identified intangible assets as well as prepaid land lease payments valued at
Chang'an Hospital received 121,092 outpatients and 7,309 inpatients for the third quarter of 2012. The average bed utilization for the quarter was 93%. The average days of hospital stay was 10.2 days per patient for the quarter. Chang'an Hospital operated 978 beds as of
Chang'an Hospital is a leading private-owned, general service, for-profit hospital, located in
Results for the nine months ended
Net revenues were
Cost of revenues was
Gross profit margin was 53.6% for the nine months ended
Operating expenses were
As a result, operating income was
Income tax expense was
As a result, net income was
Basic and diluted earnings per ADS for the nine months ended
Revenue Outlook for Fourth Quarter 2012
Based on the current market and operating conditions, planned business expansion, and estimated patient volume from Chang'an Hospital, Concord Medical estimates total net revenues for the fourth quarter of 2012 to be between
These estimates are based on current market and operating conditions, are subject to change, and may be influenced positively or negatively by factors outside the Company's control, including but not limited to macroeconomic events in the markets in which the Company operates. See "Safe Harbor Statement" below for additional information regarding forward-looking statements.
Conference Call Information
Concord Medical will hold an earnings conference call at
The dial-in details for the live conference call are as follows:
U.S. Toll Free: 1-866-519-4004
International: 65 67239381
Hong Kong Toll Free: 800-930-346
Passcode: CCM
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: 1 646 254 3697
International: 1 855 452 5696
Passcode: 64801557
A live webcast of the conference call will be available on the investor relations section of the Company's website at http://ir.concordmedical.com. A replay of the webcast will be available for one month.
About Concord Medical
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in China, including changes in the healthcare policies and regulations of the PRC government; technological or therapeutic changes affecting the field of cancer treatment and diagnostic imaging; and possible effects on consumers and hospitals, hospital construction, and suppliers, as a result of inflation and the Chinese government's policies and actions to control inflation. Further information regarding these and other risks is included in the Company's filings with the
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Concord Medical uses certain non-GAAP measures. The Company presents certain of its financial information that is adjusted from results based on GAAP to exclude the impact of share-based compensation expense. The Company believes excluding share-based compensation expense from its GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results, as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its current cash earnings. Concord Medical also believes these non-GAAP measures excluding share-based compensation expense are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. In addition, Concord Medical also presents the non-GAAP measure of Adjusted EBITDA, which is defined in this announcement as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange losses and other expense income. Furthermore, Adjusted EBITDA eliminates the impact of items that the Company does not consider to be indicative of the performance of the network business and hospital business. The Company believes investors will similarly use Adjusted EBITDA as one of the key metrics to evaluate its financial performance and to compare its current operating results with corresponding historical periods and with other companies in the healthcare services industry. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial information.
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Ms.
+86 10 5903 6688 (ext. 639)
gloria.huang@concordmedical.com
In China:
Ms.
CCM@soleburyir.com
(+86) 10 6563-0288 (ext. 801)
In
Mr.
rzubek@soleburyir.com
(+1) 203-428-3230
Notes
(a) This news release contains translations of certain renminbi ("RMB") amounts into U.S. dollars at specified rates solely for the convenience of the reader and do not represent the Company's financial performance in US dollars, since its presentation currency is RMB, the currency of
(b) Non-GAAP net income is defined in this news release as net income excluding share-based compensation expenses. Share-based compensation was
(c) Adjusted EBITDA is defined in this news release as net income plus interest expense, income taxes, depreciation and amortization, share-based compensation expenses, and other adjustments, including foreign exchange gains or losses and other (expense) income.
Concord Medical Services Holdings Co., Ltd. |
|||
Unaudited Condensed Consolidated Balance Sheets |
|||
(in thousands) |
|||
December 31, 2011 (*) |
September 30, 2012 |
||
RMB |
RMB |
US$ |
|
ASSETS |
|||
Current assets |
|||
Cash |
219,078 |
294,051 |
46,788 |
Restricted cash, current portion |
2,512 |
57,668 |
9,176 |
Held-to-maturity securities |
100,466 |
- |
- |
Time deposits with original maturities exceeding three months |
50,372 |
29,970 |
4,769 |
Accounts receivable |
244,189 |
211,662 |
33,678 |
Inventories |
1,364 |
20,505 |
3,263 |
Prepayments and other current assets |
60,266 |
62,015 |
9,867 |
Net investments in direct financing leases, current portion |
49,821 |
67,635 |
10,762 |
Deferred tax assets, current portion |
5,589 |
4,705 |
749 |
Total current assets |
733,657 |
748,211 |
119,052 |
Non-current assets |
|||
Property, plant and equipment, net |
1,068,703 |
1,425,173 |
226,765 |
Goodwill |
- |
229,360 |
36,494 |
Acquired intangible assets, net |
129,018 |
229,456 |
36,510 |
Deposits for non-current assets |
207,287 |
230,248 |
36,636 |
Net investments in direct financing leases, non-current portion |
97,262 |
132,012 |
21,005 |
Deferred tax assets, non-current portion |
20,866 |
17,898 |
2,848 |
Equity method investments |
540 |
660 |
105 |
Other non-current assets |
86,731 |
92,408 |
14,703 |
Restricted cash, non-current portion |
22,012 |
- |
- |
Prepaid land lease payments |
27,370 |
90,756 |
14,441 |
Total non-current assets |
1,659,789 |
2,447,971 |
389,507 |
Total assets |
2,393,446 |
3,196,182 |
508,559 |
LIABILITIES AND EQUITY |
|||
Current liabilities |
|||
Short-term bank borrowings |
15,000 |
43,799 |
6,969 |
Long-term bank borrowings, current portion |
77,479 |
147,873 |
23,528 |
Accounts payable |
2,170 |
129,255 |
20,566 |
Accrual for purchase of property, plant and equipment |
13,294 |
35,633 |
5,670 |
Obligations under capital leases, current portion |
3,582 |
2,987 |
475 |
Accrued expenses and other liabilities |
59,097 |
105,419 |
16,774 |
Income tax payable |
20,936 |
24,885 |
3,960 |
Deferred revenue, current portion |
13,115 |
16,596 |
2,641 |
Contingent business acquisition consideration |
11,999 |
- |
- |
Total current liabilities |
216,672 |
506,447 |
80,583 |
Non-current liabilities |
|||
Long-term bank borrowings, non-current portion |
108,700 |
275,986 |
43,913 |
Deferred revenue, non-current portion |
6,839 |
3,776 |
601 |
Obligations under capitalized leases, non-current portion |
2,289 |
400 |
64 |
Lease deposits |
2,000 |
2,000 |
318 |
Deferred tax liabilities, non-current portion |
18,850 |
61,633 |
9,807 |
Total non-current liabilities |
138,678 |
343,795 |
54,703 |
Total liabilities |
355,350 |
850,242 |
135,286 |
Commitments and contingencies |
|||
EQUITY |
|||
Ordinary shares |
105 |
105 |
17 |
Treasuary stock |
(1) |
(4) |
(1) |
Additional paid-in capital |
2,551,877 |
2,522,193 |
401,315 |
Accumulated other comprehensive loss |
(17,595) |
(17,207) |
(2,738) |
Accumulated deficit |
(599,886) |
(501,016) |
(79,719) |
Total Concord Medical Services Holdings Limited shareholders' equity |
1,934,500 |
2,004,071 |
318,874 |
Non-controlling interests |
103,596 |
341,869 |
54,399 |
Total equity |
2,038,096 |
2,345,940 |
373,273 |
Total liabilities and equity |
2,393,446 |
3,196,182 |
508,559 |
(*) Amounts for the year ended December 31, 2011 were derived from the December 31, 2011 audited consolidated financial statements. |
Concord Medical Services Holdings Limited |
|||
Unaudited Condensed Consolidated Statements of Comprehensive Income |
|||
(in thousands, except for per ADS data) |
|||
For The Three Months Ended |
|||
September 30, 2011 (*) |
September 30, 2012 |
||
RMB |
RMB |
US$ |
|
Revenue, net of business tax, value-added tax and related surcharges |
|||
Network |
124,723 |
114,341 |
18,193 |
Hospital |
- |
91,722 |
14,594 |
Total net revenues |
124,723 |
206,063 |
32,787 |
Cost of revenues |
|||
Network |
(41,799) |
(44,296) |
(7,048) |
Hospital |
- |
(77,094) |
(12,267) |
Total cost of revenues |
(41,799) |
(121,390) |
(19,315) |
Gross profit |
82,924 |
84,673 |
13,472 |
Operating expenses |
|||
Selling expenses |
(8,422) |
(17,745) |
(2,823) |
General and administrative expenses |
(16,626) |
(13,365) |
(2,127) |
Other operating income |
- |
1,433 |
228 |
Operating income |
57,876 |
54,996 |
8,750 |
Interest expenses |
(1,312) |
(3,599) |
(573) |
Foreign exchange loss |
(3,682) |
(135) |
(21) |
Loss from disposal of property, plant and equipment |
- |
(161) |
(26) |
Interest income |
2,617 |
1,188 |
189 |
Other (expense) income |
(519) |
102 |
16 |
Income before income taxes |
54,980 |
52,391 |
8,335 |
Income tax expenses |
(16,642) |
(12,920) |
(2,056) |
Net income |
38,338 |
39,471 |
6,279 |
Net income attributable to noncontrolling interests |
1,234 |
1,832 |
291 |
Net income attributable to ordinary shareholders |
37,104 |
37,639 |
5,988 |
Earnings per ADS |
|||
Basic /Diluted |
0.81 |
0.82 |
0.13 |
Weighted average number of ADS outstanding: |
|||
Basic /Diluted |
47,451,177 |
45,795,431 |
45,795,431 |
Other comprehensive (loss) income, net of tax |
|||
Foreign currency translation |
(615) |
176 |
28 |
Total other comprehensive (loss) income, net of tax |
(615) |
176 |
28 |
Comprehensive income |
37,723 |
39,647 |
6,307 |
(*) Certain amounts in the prior year quarterly financial information are being reclassified for comparison purposes. |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) (in RMB thousands except for per ADS data, unaudited) |
||||||
For the three months ended September 30, 2011 |
For the three months ended September 30, 2012 |
|||||
GAAP Result |
Adjustment |
Non-GAAP Results |
GAAP Result |
Adjustment |
Non-GAAP Results |
|
Operating income |
57,876 |
2,200 |
60,076 |
54,996 |
2,279 |
57,275 |
Net income |
38,338 |
2,200 |
40,538 |
39,471 |
2,279 |
41,750 |
Basic earnings per ADS |
0.81 |
0.05 |
0.86 |
0.82 |
0.05 |
0.87 |
Diluted earnings per ADS |
0.81 |
0.05 |
0.86 |
0.82 |
0.05 |
0.87 |
(*) The only adjustment is share-based compensation. |
Reconciliation from net income to adjusted EBITDA(*) (in RMB thousands, unaudited) |
|||
For the three months ended |
For the three months ended |
||
September 30, 2011 |
September 30, 2012 |
||
Net income |
38,338 |
39,471 |
|
Interest (income) expenses, net |
(1,305) |
2,411 |
|
Income tax expenses |
16,642 |
12,920 |
|
Depreciation and amortization |
32,870 |
43,839 |
|
Share-based compensation |
2,284 |
2,279 |
|
Other adjustments |
4,201 |
194 |
|
Adjusted EBITDA |
93,030 |
101,114 |
|
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses and other adjustments. Other adjustments include foreign exchange losses, loss from disposal of property, plant and equipment and other (expense) income. |
SOURCE