Concord Medical Reports Third Quarter 2015 Financial Results
Third Quarter 2015 Highlights
- Total net revenue increased by 7.7% from
RMB143.2 million in the third quarter of 2014 toRMB154.3 million ($24.3 million ) in the third quarter of 2015, including net revenue from the network business ofRMB148.5 million ($23.4 million ) and net revenue fromConcord Cancer Hospital (formerly known asFortis Surgical Hospital ) ofRMB5.8 million ($0.9 million ). - Gross profit was
RMB61.9 million ($9.7 million ) in the third quarter of 2015, compared toRMB74.1 million in the third quarter of 2014. - Net income attributable to ordinary shareholders in the third quarter of 2015 was
RMB22.3 million ($3.5 million ), which includes the Net loss attributable to shareholders ofConcord Cancer Hospital ofRMB13.3 million ($2.1 million ), compared toRMB34.5 million in the third quarter of 2014. - Basic and diluted earnings per American Depositary Share ("ADS")[2] in the third quarter of 2015 were
RMB0.50 ($0.08) andRMB0.49 ($0.08 ), respectively, compared withRMB0.77 andRMB0.72 in the third quarter of 2014. - Adjusted EBITDA[3] (non-GAAP) was
RMB48.8 million ($7.7 million ) in the third quarter of 2015, compared toRMB88.2 million in the third quarter of 2014.
Dr.
Additionally, the Company plans to list its indirectly wholly-owned subsidiary,
Looking forward,
2015 Third Quarter Financial Results by Segment
Network Business
Net revenue from the network business increased by 3.7% to
As of
Cost of revenue of the network business was
Gross profit from the network business was
Selling expenses of the network business were
General and administrative expenses of the network business were
Capital expenditures of the network business were
Accounts receivable from the network business was
As of
During the third quarter of 2015, the Company handled 6,100 patient treatment cases and 78,766 patient diagnostic cases, representing a 0.4% decrease and 0.1% decrease, respectively, from the third quarter of 2014, mainly due to the closure of two radiotherapy centers during the third quarter of 2015.
Hospital Business
Net revenue from the hospital business was
- inpatient revenue of
RMB5.1 million ($0.8 million ), representing 88.5% of net revenue from the hospital business; - outpatient revenue of
RMB0.2 million ($0.04 million ), representing 4.2% of net revenue from the hospital business; and - medicine revenue of
RMB0.4 million ($0.1 million ), representing 7.3% of net revenue from the hospital business.
Cost of service of the hospital business for the third quarter of 2015 was
Selling expenses of the hospital business were
General and administrative expenses of the hospital business were
Capital expenditures of the hospital business was
As of
Recent Developments
Receives name change approval for
Announces Establishment of
Additional Ownership Interest in
Share Repurchase Program – On
Notes: |
[1] This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3556 to $1.00, the effective noon buying rate as of September 30, 2015 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. |
[2] Each ADS represents three ordinary shares of the Company. |
[3] Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based compensation expenses, and other adjustments. Other adjustments include foreign exchange gain (loss), loss from disposal of property, plant and equipment, and other income or expense. [4] The financial results of Concord Cancer Hospital were consolidated into our financial results in the third quarter in 2015. Please note that for the third quarter of 2014, the financial contribution from Chang'an Hospital was reflected as net income from discontinued operations. [5] Translation of Singapore dollar amount into U.S. dollar amount is made at a rate of SGD1.3852 to $1.00, the effective noon buying rate as of September 30, 2015, as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. |
Conference Call Information
Dial-in details for the earnings conference call are as follows:
U.S. Toll Free: |
1 866 519 4004 |
International: |
65 67135090 |
U.K. Toll Free: |
08082346646 |
Hong Kong Toll Free: |
800-906-601 |
China Local: |
400-620-8038 / 800-819-0121 |
Passcode: |
CCM |
A replay of the conference call may be accessed by phone at the following numbers for 7 days:
U.S. Toll Free: |
1 855 452 5696 |
International: |
61 2 8199 0299 |
Conference ID: |
74380959 |
Additionally, a live and archived webcast of this conference call will be available at http://ir.concordmedical.com/.
About
Safe Harbor Statement
This news release may contain "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions. These forward looking statements are based upon management's current views and expectations with respect to future events and are not a guarantee of future performance. Furthermore, these statements are by their nature, subject to a number of risks and uncertainties that could cause actual performance and results to differ materially from those discussed in the forward-looking statements as a result of a number of factors. Such factors include: the number of new radiotherapy and diagnostic imaging centers opened; the increase in the number of patients in existing centers; the establishment of specialty cancer hospitals; changes in the healthcare industry in
About Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"),
For more information, please contact:
Mr.
+86 10 5957 5266
adam.sun@concordmedical.com
Ms. Fang Liu (Chinese and English)
+86 10 5903 6688 (ext. 639)
fang.liu@concordmedical.com
Mr.
+1 203-682-8233
William.Zima@icrinc.com
Concord Medical Services Holdings Co., Ltd. |
|||
Consolidated Balance Sheets |
|||
(in thousands) |
|||
December 31, 2014 |
September 30, 2015 |
||
RMB |
RMB |
US$ |
|
(audited) |
(Unaudited) |
(Unaudited) |
|
ASSETS |
|||
Current assets |
|||
Cash and cash equivalents |
478,682 |
158,367 |
24,918 |
Restricted cash, current portion |
392,328 |
346,889 |
54,580 |
Accounts receivable |
265,010 |
261,523 |
41,148 |
Inventories |
2,986 |
3,752 |
590 |
Prepayments and other current assets |
177,267 |
89,837 |
14,135 |
Net investments in direct financing leases, current portion |
143,853 |
102,975 |
16,202 |
Deferred tax assets, current portion |
3,556 |
5,006 |
789 |
Total current assets |
1,463,682 |
968,349 |
152,362 |
Non-current assets |
|||
Property, plant and equipment, net |
749,683 |
929,853 |
146,305 |
Intangible assets, net |
61,243 |
47,557 |
7,483 |
Deposits for non-current assets |
101,166 |
252,304 |
39,698 |
Net investments in direct financing leases, non-current portion |
130,934 |
131,356 |
20,669 |
Deferred tax assets, non-current portion |
17,183 |
19,172 |
3,017 |
Equity method investments |
221,180 |
246,795 |
38,831 |
Cost method investments |
- |
24,365 |
3,834 |
Other non-current assets |
52,892 |
43,563 |
6,852 |
Prepaid land lease payments |
51,529 |
430,049 |
67,665 |
Restricted cash,non-current portion |
109,840 |
139,100 |
21,886 |
Total non-current assets |
1,495,650 |
2,264,114 |
356,240 |
Total assets |
2,959,332 |
3,232,463 |
508,602 |
LIABILITIES AND EQUITY |
|||
Current liabilities |
|||
Short-term bank borrowings |
322,128 |
520,270 |
81,860 |
Long-term bank borrowings, current portion |
246,233 |
225,121 |
35,421 |
Accounts payable |
1,064 |
1,227 |
193 |
Accrual for purchase of property, plant and equipment |
11,784 |
4,816 |
758 |
Accrued expenses and other liabilities |
130,193 |
169,529 |
26,674 |
Income tax payable |
56,151 |
41,819 |
6,580 |
Deferred revenue, current portion |
1,038 |
1,760 |
277 |
Deferred tax liabilities, current portion |
1,228 |
1,228 |
193 |
Total current liabilities |
769,819 |
965,770 |
151,956 |
Non-current liabilities |
|||
Long-term bank borrowings, non-current portion |
335,479 |
390,210 |
61,396 |
Deferred tax liabilities, non-current portion |
50,227 |
9,588 |
1,509 |
Other long term liabilities |
3,749 |
3,182 |
502 |
Total non-current liabilities |
389,455 |
402,980 |
63,407 |
Total liabilities |
1,159,274 |
1,368,750 |
215,363 |
EQUITY |
|||
Ordinary shares |
105 |
105 |
17 |
Treasuary stock |
(5) |
(5) |
(1) |
Additional paid-in capital |
2,074,125 |
2,073,952 |
326,319 |
Accumulated other comprehensive loss |
(18,651) |
(42,291) |
(6,655) |
Accumulated deficit |
(258,025) |
(170,692) |
(26,857) |
Total Concord Medical Services Holdings Limited |
1,797,549 |
1,861,069 |
292,823 |
Noncontrolling interests |
2,509 |
2,644 |
416 |
Total equity |
1,800,058 |
1,863,713 |
293,239 |
Total liabilities and equity |
2,959,332 |
3,232,463 |
508,602 |
Concord Medical Services Holdings Co., Ltd. |
|||
Consolidated Profit & Loss |
|||
(in thousands) |
|||
September 30, 2014 |
September 30, 2015 |
||
RMB |
RMB |
US$ |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
Revenues, net of business tax , value-added tax |
|||
Network |
143,208 |
148,507 |
23,366 |
Hospital |
- |
5,793 |
912 |
Total net revenues |
143,208 |
154,300 |
24,278 |
Cost of revenues: |
|||
Network |
(69,141) |
(83,494) |
(13,137) |
Hospital |
- |
(8,909) |
(1,402) |
Total cost of revenues |
(69,141) |
(92,403) |
(14,539) |
Gross profit |
74,067 |
61,897 |
9,739 |
Operating expenses: |
|||
Selling expenses |
(27,485) |
(30,837) |
(4,852) |
General and administrative expenses |
462 |
(31,540) |
(4,963) |
Operating income (loss) |
47,044 |
(480) |
(76) |
Interest expense |
(9,545) |
(11,477) |
(1,806) |
Foreign exhange (loss) income |
(982) |
10,025 |
1,577 |
Loss from disposal of property, plant and equipment |
(330) |
(1,256) |
(198) |
Interest income |
5,024 |
5,196 |
818 |
Equity pick up of equity investee |
4,160 |
4,191 |
659 |
Other income |
(438) |
149 |
24 |
Income from continuing operations before income |
44,933 |
6,348 |
998 |
Income tax expenses (benefit) |
(13,185) |
16,179 |
2,546 |
Net income from continuing operations |
31,748 |
22,527 |
3,544 |
Net income from discontinued operations |
5,287 |
- |
- |
Net income |
37,035 |
22,527 |
3,544 |
Net income attributable to non-controlling interests |
2,538 |
260 |
41 |
Net income attributable to ordinary shareholders |
34,497 |
22,267 |
3,503 |
Earnings per ADS |
|||
Net profit from continuing operations |
0.71 |
0.50 |
0.08 |
Net profit from discontinued operations |
0.06 |
- |
- |
Basic |
0.77 |
0.50 |
0.08 |
Net profit from continuing operations |
0.66 |
0.49 |
0.08 |
Net profit from discontinued operations |
0.06 |
- |
- |
Diluted |
0.72 |
0.49 |
0.08 |
Weighted average number of ADS outstanding: |
|||
Basic |
44,945,433 |
44,933,081 |
44,933,081 |
Diluted |
48,006,314 |
45,075,947 |
45,075,947 |
Other comprehensive income (loss), net of tax |
|||
Foreign currency translation |
7,123 |
(23,009) |
(3,620) |
Total other comprehensive income (loss), net of tax |
7,123 |
(23,009) |
(3,620) |
Comprehensive loss |
44,158 |
(482) |
(76) |
Comprehensive income attributable to noncontrolling interests |
2,538 |
260 |
41 |
Comprehensive loss attributable to Concord |
41,620 |
(742) |
(117) |
Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP measures (*) |
|||||||
(in RMB thousands, unaudited) |
|||||||
For the three months ended September 30, 2014 |
For the three months ended September 30, 2015 |
||||||
GAAP Measure |
Adjustment |
Non-GAAP Measure |
GAAP Measure |
Adjustment |
Non-GAAP Measure |
||
Operating income (loss) |
47,044 |
2,125 |
49,169 |
(480) |
2,002 |
1,522 |
|
Net income |
37,035 |
2,125 |
39,160 |
22,527 |
2,002 |
24,529 |
|
Basic earnings per ADS |
0.77 |
0.05 |
0.81 |
0.50 |
0.04 |
0.54 |
|
Diluted earnings per ADS |
0.72 |
0.04 |
0.76 |
0.49 |
0.04 |
0.53 |
|
(*) The adjustments include share-based compensation expense. |
Reconciliation from net income to adjusted EBITDA(*) |
||
(in RMB thousands, unaudited) |
||
For the three months ended |
For the three months ended |
|
September 30, 2014 |
September 30, 2015 |
|
Net income from continuing opeartions |
31,748 |
22,527 |
Interest expenses, net |
4,521 |
6,281 |
Income tax expenses |
13,185 |
(16,179) |
Depreciation and amortization |
34,918 |
43,086 |
Share-based compensation |
2,125 |
2,002 |
Other adjustments |
1,750 |
(8,918) |
Adjusted EBITDA |
88,247 |
48,799 |
(*) Definition of adjusted EBITDA: Adjusted EBITDA is defined as net income plus interest, taxes, depreciation and amortization, share-based |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/concord-medical-reports-third-quarter-2015-financial-results-300181038.html
SOURCE